Home › Sample analysis

Complete sample analysis

This is exactly what a complete MoatScan report looks like — real layout, real figures, full AI assessment. Using Apple Inc. as the example.

APPLE INC.
TICKERAAPL ISINUS0378331005 WKN865985
PRICE
308,63 $
SIGNAL
★ VERY STRONG
Composite signal
RATING
WATCH
MOATSCORE
10/10
DISRUPT
▼ LOW
Disruption risk
MoatScoreA measure of how durable the competitive advantage is — distilled from four business-quality dimensions into a single 0–10 figure. The higher, the harder the business is to attack.
10/10
★ Quality bonusExceptionally strong metrics and long-run consistency lift the score above the mere sum of the sub-scores.
ProfitabilityHow profitable the core business is — margins and returns on capital over the years.2/2
MoatThe source of durability: brand, switching costs, network effects or scale advantages.2/2
Fin. healthHow solid the balance sheet is — leverage, liquidity and resilience.1/2
GrowthHow reliably revenue, profit and cash flow grow over the years.1/2
Valuation levelPurely informational: how expensive the stock is relative to its metrics. Deliberately does NOT feed into the MoatScore.0/2
informational — does not feed into MoatScore
ValuationWhat the company is worth — compared with what it costs. Yields the margin of safety.
PRICE
308,63 $
Fair ValueWhat the company is worth based on its earnings power — averaged from several independent valuation paths.
≈ 235 $
DCF blend · Graham · earnings power
Margin of safetyThe gap between price and fair value. A minus means you pay more than the business is worth on our numbers.
−31,4 %
Forecast uncertaintyHow reliable the valuation is. The higher, the wider the range of possible fair values — interpret with care.HIGH
STRONGLY OVERVALUED
Crisis resilienceHow the stock held up in real historical crashes — depth of the drawdown and length of recovery across several crises.
9/10
ROBUST
Crises weatheredHow many major market crashes the stock has already been through and survived.3
Avg. max drawdownThe average deepest price drop during the crises it weathered.−38 %
Avg. recoveryHow long the stock took on average to regain its pre-crisis high after a crash.~437 days
Weathered every major crisis and recovered.
Capital allocationHow wisely management deploys the capital it earns — does every euro invested create more value than it costs?
9/10
STRONG
Return vs. cost of capitalDoes the company earn more on its invested capital than that capital costs? A surplus means it creates value.well above
Owner-earnings yieldThe freely available owner's profit relative to the price — what an owner would actually take home.1,4 %
Every dollar invested creates value rather than burning it.
VERDICT: WATCH ● Business quality is world-class — signal VERY STRONG, MoatScore 10/10. But the price sits about a third above fair value, so the rating is WATCH, not buy. A great company is not automatically a great stock — MoatScan makes exactly that difference visible.
AI analysis — the full assessment

Business model

Apple Inc. generates revenue through the sale of hardware (iPhone, Mac, iPad, Wearables), complemented by a rapidly growing services segment (App Store, iCloud, Apple Pay, Apple TV+, Apple Music), whereby the ecosystem of hardware and services structurally reinforces customer retention and generates recurring revenue.

Technicals

The RSI stands at 58.3 and signals a moderately positive market condition — neither overbought nor oversold. The moving average trend is bullish; the price trades merely −2.8% below the 52-week high and thus near the yearly peak. Today's trading volume stands at 1.5× normal levels with a daily gain of 4.84%, indicating elevated institutional interest, but in conjunction with proximity to the yearly high also justifies heightened attention for follow-on buying.

Fundamentals

The company delivers operationally excellent metrics: a gross margin of 46.91%, a net margin of 26.92%, and a ROIC of 60.97% document structurally superior capital efficiency. The trailing P/E stands at 37.3×, below the adjusted multiple of 46.7× — this differential suggests that the earnings trend of recent years exceeds the historical five-year median, which relativizes the forward P/E of 32.5×: the lower forward P/E shows that the market is pricing in further earnings growth, and the apparent overvaluation versus the trailing multiple mathematically diminishes with realized profit growth. The latest quarterly report confirms this dynamic impressively: revenue rose 17% YoY to $111.184 billion, operating income 21% YoY, and gross profit 22% YoY. The revenue acceleration of +4.1 percentage points versus the three-year average, coupled with stable free cash flow margins of approximately 26% over five years, characterize Apple as a genuine compounding machine. Free cash flow conversion (FCF/Revenue) stands at 23.7% — for a company of this scale a remarkable figure that underscores the high cash-generation power of the ecosystem. A 100% earnings beat rate over the past eight quarters speaks to extraordinary management guidance discipline. A conservative valuation model yields a fair value of $235 — the current price of $308.63 thus lies −31.4% above this model value. The P/B of 42.57× appears very high but is structurally explained by aggressive equity buyback policy (substantially reduced book value equity) and as a sole valuation anchor has limited explanatory power for this business model.

Moat check

Competitive moat (Brand/Ecosystem/Switching costs): Apple's moat is multidimensional. The primary moat type rests on a deeply interwoven ecosystem of hardware, operating system, app platform, and services that generates very high switching costs for users — once fully anchored in the Apple ecosystem (iPhone, Mac, AirPods, iCloud, Apple Pay), switching occurs only with substantial effort and data loss. Supplementing this, the Apple brand as one of the world's most valuable global brands protects pricing power, which the stable and rising gross margin of 46.91% over ten years impressively demonstrates.

Debt quality: The net debt position amounts to $76.443 billion (FY2025 balance sheet date), total debt stands at $112.377 billion with cash holdings of $35.934 billion. This net debt load is clearly manageable in the context of the enormous free cash flow profile (most recently $98.767 billion on FY trend) — the leverage level appears moderate measured against the cash flow profile. Note should be taken that these balance sheet figures derive from the last fiscal year-end and a current quarterly report could reveal a different liquidity situation.

Owner earnings versus reported profit: Owner earnings currently stand at $69.347 billion and thus below the five-year average of $93.545 billion as well as below the ten-year average of $76.466 billion — suggesting that the current year represents rather a normalized to slightly below-average year for sustainable cash earnings. The owner earnings yield of 1.53% at current market capitalization reflects the premium valuation.

10-year consistency: The company was profitable in all ten observed years and generated positive free cash flow in all ten years — a consistency that possesses rarity value worldwide at this scale. The revenue growth rate shows positive YoY growth in 7 of 9 comparable years; the current streak of 2/9 years is in isolation of limited significance, as free cash flow over the same period has risen from approximately $52.000 billion to approximately $99.000 billion — the free cash flow trend clearly relativizes any short-term revenue streak.

Crisis resilience: With a crisis resilience score of 9.0/10, Apple ranks among the most robust companies overall. In the 2008 financial crisis, the maximum drawdown was −53.43% with recovery in 675 days (2 percentage points better than the S&P 500); in the 2020 corona crash merely −31.43% with remarkably rapid recovery in just 114 days (likewise 2 percentage points better than the S&P 500). In the 2022 inflation crash, a drawdown of −27.68% appeared with 521 days recovery — here 3 percentage points weaker than the index, underscoring slight vulnerability to interest-rate-driven multiple compressions.

Management capital allocation: Management pursues a clear capital return program: share buybacks continuously reduce share count and increase intrinsic value per remaining share — visible in the ROE increase from 35.62% to 151.91% over ten years, which is essentially the mathematical consequence of shrinking equity through buybacks and signals no moat erosion. The dividend yield of 0.35% is nominally modest but stands for a deliberate commitment to capital return; the emphasis clearly lies on buybacks near historically elevated valuation levels — an aspect to be monitored critically from a value perspective, as buybacks above intrinsic value favor the shareholder less than buybacks with a margin of safety.

Analysts

The analyst consensus reads "Buy" with an average price target of $315.09 (+2.1% upside versus current price) from 42 analysts. This assessment diverges substantially from the conservatively calculated DCF fair value of $235: analysts price in structural growth premiums (services growth, ecosystem expansion, AI integration) as well as long-term margin expansion, while the DCF model operates with more conservative growth assumptions that may structurally underestimate the compounding potential over 15+ years. Given such a large divergence, it is advisable to explicitly account for model sensitivity — an investor should be conscious whether to assign greater explanatory power to the analyst consensus or to the conservative DCF value.

Risks

Regulatory risk (App Store / platform regulation): Globally increasing regulatory pressure on platform operators — particularly in the area of app store fees and interoperability obligations (EU Digital Markets Act, US antitrust proceedings) — could in the medium term structurally burden the high-margin services segment and place pressure on the fastest-growing revenue driver.

One-sided insider selling pressure: In the observed period, 14 insider transactions totaling $111.7 million were registered on the sell side, while no genuine open-market buys (Code P) were recorded. Insider sales are not necessarily a warning signal — diversification and tax motives are common explanations — yet the one-sided picture without accompanying open-market buys in an environment where the price trades near the 52-week high is noteworthy as a signal of limited internal conviction at this valuation level.

Conclusion

STRONG — With a moat score of 10/10 and a ROIC-WACC spread of +55 percentage points, Apple Inc. is one of the qualitatively strongest compounders in the world, with a profound ecosystem moat, consistent free cash flow generation over ten years, and a crisis resilience score of 9.0/10. Business quality is beyond question — the valuation level, however, from a conservative DCF perspective shows a margin of safety of −31.4%, meaning the price lies significantly above the calculated fair value of $235, and the price sits above the valuation level of comparable companies — this corresponds to the classic profile of a premium valuation for an extraordinary quality compounder, not a classical value setup but also not a valuation risk in the narrow sense. Value-oriented investors know that a classical value entry with 15–20% margin of safety on a conservative DCF in top compounders like Apple historically arose almost exclusively in generational crises (2008, 2020) — dollar-cost-averaging or waiting for market weakness phases are the structurally appropriate approaches. A decline to a level with meaningful margin of safety (roughly 15–20% discount to fair value) or a fundamentals-driven revaluation through accelerated services growth would be the relevant triggers for an improved risk-return profile.

Value Assessment:

Understandability of the business model:
Apple earns its revenue primarily through the sale of premium hardware — the iPhone remains the most important revenue driver — and increasingly through a growing services segment (App Store, iCloud, Apple Music, Apple TV+, Apple Pay) that structurally exhibits higher margins than the hardware side. Profit dynamics are determined by two levers: pricing power thanks to brand and ecosystem lock-in, as well as operating leverage when services revenues scale. The model is understandable to any non-expert observer in a single paragraph — it is a combined hardware-software-services ecosystem with a natural repurchase cycle.

Durable competitive advantage:
Apple's moat is structurally based on very high switching costs: users deeply anchored in the Apple ecosystem (files in iCloud, Apple Pay linkages, continuity features between iPhone and Mac, app purchases) bear substantial switching costs — not merely monetary but also in terms of data loss, learning curve, and compatibility breaks. This switching-cost moat is complemented by a globally leading brand with pricing power, as the continuously rising gross margin from 39% to 46.91% over ten years demonstrates. Relative to disruption from pure Android competition or AI assistants, the moat appears robust, although regulatory interventions in platform architecture could structurally alter the services segment.

Valuation and margin of safety:
The current trailing P/E of 37.3× lies below the adjusted multiple of 46.7×, while the valuation peer median stands at 30.8× and the price sits above the valuation level of comparable companies. A conservative valuation model yields a fair value of $235, from which a margin of safety of −31.4% results: the price lies 31.4% above the calculated model value; from classical value perspective, there is currently no margin of safety. Top compounders like Apple are typically not acquired through classical value entry logic (15–20% discount to conservative DCF) but through periods of elevated market volatility or disciplined dollar-cost-averaging.

Capital allocation by management:
Current management implements a clearly shareholder-oriented capital allocation program: the vast majority of free cash flow flows into share buybacks, which have substantially reduced share count over the years and structurally elevated earnings per share — visible in the ROE increase to 151.91% and the sharply declined book value equity. The dividend remains symbolic at 0.35% yield, which is consistent within the buyback strategy context. Critically to observe is that buybacks at a price substantially above conservative fair value benefit the shareholder less than buybacks with a valuation buffer — capital allocation is strategically sound, yet from a value perspective at current valuation levels not optimal.

Real MoatScan analysis · snapshot 05 Jul 2026 · prices change · not investment advice

Want to see every stock like this?

Over 2,000 stocks, continuously updated — moat, fair value and a sober verdict.

Start free See pricing
⚠ Not investment or tax advice. Analyses are research, not recommendations. Valuations may be erroneous or incomplete.
Imprint · Privacy · Terms
© 2026 MoatScan.ai — Proprietary methodology.